Explore more publications!

TrustCo Reports 2025 Net Income of $61.1 Million for the Year; Posts Total Shareholder Return Three Times That Of Peers

Executive Snapshot:

  • Financial results:
    • Key metrics for the fourth quarter 2025 compared to the fourth quarter of 2024:
      • Net income of $15.6 million increased 38.0% compared to $11.3 million
      • Diluted earnings per share of $0.85 increased 44.1% compared to $0.59
      • Net interest margin of 2.82%, up 22 basis points from 2.60%
      • Return on Average Assets of 0.97%, up 32.9% from 0.73%
      • Return on Average Equity of 8.99%, up 34.2% from 6.70%
      • Net interest income of $43.7 million, up 12.4% from $38.9 million
  • Capital position and Stock Repurchase Program:
    • Book value per share as of December 31, 2025 was $38.08, up from $35.56 as of December 31, 2024
    • One million shares, or 5.3%, of TrustCo common stock were purchased under the Stock Repurchase Program during 2025, of which 533 thousand shares or 2.9% were purchased in the fourth quarter
    • Two million shares, or 11.1%, of TrustCo common stock authorized for purchase under an additional Stock Repurchase Program announced for 2026

GLENVILLE, N.Y., Jan. 21, 2026 (GLOBE NEWSWIRE) -- TrustCo Bank Corp NY (TrustCo, NASDAQ: TRST) today announced strong financial results for the fourth quarter of 2025 highlighted by a substantial increase in net interest income, continued margin expansion, and sustained loan and deposit growth across core lending and deposit categories. For the three months ended December 31, 2025, net interest income increased 12.4% year over year to $43.7 million, supported by the ongoing asset repricing across our loan portfolio at higher yields and effective management of interest expense, which together more than offset competitive pressures on deposit pricing. For the three months ended December 31, 2025, net interest margin expanded to 2.82% from 2.60% in the prior year period, driven by enhanced asset yields and disciplined deposit pricing strategies. This resulted in fourth quarter 2025 net income of $15.6 million, or $0.85 diluted earnings per share, compared to net income of $11.3 million or $0.59 diluted earnings per share for the fourth quarter 2024; and net income of $61.1 million or $3.25 diluted earnings per share for the year ended December 31, 2025, compared to net income of $48.8 million or $2.57 diluted earnings per share for the year ended December 31, 2024. Loan balances expanded throughout the quarter, with total average loans increasing $126.8 million for the fourth quarter 2025 over the same period in 2024. Following this period of sustained growth, TrustCo remains confident in the quality of its loan portfolio amid broader market concerns. Our continued focus on solid underwriting within our loan portfolio and conservative lending standards positions us to manage credit risk effectively in the current environment.

Overview

Chairman, President, and CEO, Robert J. McCormick said, “The results announced today are absolutely stellar. Our team performed extraordinarily well on all levels. We have long-served Trustco Bank customers in a manner that has generated trust and earned loyalty. With this foundation, our retail area has been able to control cost of funds, which, in turn, expanded margin. The lenders finished strong, with the best quarterly loan growth of the year. The management team successfully executed a million-share buyback and then immediately sought and received regulatory approval for a further two-million share buyback, which we then fully funded. Thus, between what we have done, and what we are likely to do, we will have re-purchased more than 16% of the outstanding shares of our stock over the two-year period – and may not be done. Perhaps even more significantly, we grew total shareholder return 29% over the year, outpacing a major regional bank index and our proxy peers by a factor of more than three times. With our capital position still strong, and our credit quality remaining exceptional, I look forward to seeing our team deliver even greater value to our shareholders in 2026 and beyond.”

Details

As the year came to an end, we continued to see meaningful net interest income improvement, and management expects net interest income improvement to remain sustainable. The Bank’s loan and investment portfolios continue to reprice upward as lower yielding assets mature and are replaced with higher rate loan originations and bond investment purchases, driving steady improvement in overall asset yields. We believe that this ongoing repricing reflects disciplined loan production aligned with current market conditions. Complementing this, the Bank maintains a strong liquidity position, providing flexibility to support future growth as funding conditions continue to evolve. We believe that, together, these factors position the Bank to continue net interest income growth in the coming quarters and deliver long-term value to shareholders. Net interest income was $43.7 million for the fourth quarter 2025, an increase of $4.8 million, or 12.4%, compared to the fourth quarter of 2024, driven by loan growth at higher interest rates, and an increase in interest income on federal funds sold and other short-term investments. The net interest margin for the fourth quarter of 2025 was 2.82%, up 22 basis points from 2.60% in the fourth quarter of 2024. The yield on interest earnings assets increased to 4.24% in the fourth quarter of 2025, up 12 basis points from 4.12% in the fourth quarter of 2024. The cost of interest bearing liabilities decreased to 1.84% in the fourth quarter 2025, down from 1.97% in the fourth quarter 2024.

Average loans were up $126.8 million, or 2.5%, in the fourth quarter of 2025 over the same period in 2024. Average residential loans and Home Equity Credit Lines (HECLs), our primary lending focus, were up $50.6 million, or 1.2%, and $54.1 million, or 13.5%, respectively, in the fourth quarter 2025 over the same period in 2024. Average commercial loans also increased $24.5 million, or 8.6%, in the fourth quarter 2025 over the same period in 2024. We believe that this upward trend reflects improving economic confidence among borrowers, strong credit quality, and the Bank’s focus on relationship lending. The consistent growth in the loan portfolio will likely enhance net interest income in the quarters ahead. Average deposits were up $208.0 million, or 3.9%, for the fourth quarter of 2025 compared to the fourth quarter 2024, primarily as a result of an increase in time deposits, interest bearing checking accounts, and demand deposits. The Bank’s ongoing emphasis on relationship banking, combined with competitive product offerings and digital capabilities, has contributed to a broadening deposit base that supports ongoing loan growth and expansion.

During the fourth quarter of 2025, the Bank has remained focused on capital deployment and allocation, guided by a disciplined framework, with share repurchases serving as a key tool to enhance shareholder value. This reflects our confidence in the long-term strength of the franchise and our focus on capital optimization. For the three and twelve months ended December 31, 2025, TrustCo repurchased 533 thousand shares, or 2.9%, and one million shares, or 5.3%, respectively, of TrustCo’s outstanding common stock under the previously announced stock repurchase program. As a result, we have completed the repurchase of the maximum number of shares authorized for repurchase under the program that was authorized in the first quarter of 2025. Consequently, during the fourth quarter, the Company announced another stock repurchase program which allows the Company to repurchase up to two million shares, or 11.1%, of TrustCo common stock over the next year. We continue to believe that our approach ensures every dollar of capital is working to generate solid returns, strengthen customer relationships, and enhance shareholder value. As of December 31, 2025, our equity to asset ratio was 10.66%, compared to 10.84% as of December 31, 2024. Book value per share as of December 31, 2025 was $38.08, up 7.1% compared to $35.56 as of a year earlier.

Asset quality remains strong and has been consistent over the past twelve months. TrustCo recorded a provision for credit losses of $400 thousand in the fourth quarter of 2025, flat compared to $400 thousand for the same period in 2024. For the three months ended December 31, 2025 the provision for credit losses was the result of a provision for credit losses on loans of $300 thousand and a provision for credit losses on unfunded commitments of $100 thousand. The ratio of allowance for credit losses on loans to total loans was 0.99% as of both December 31, 2025 and 2024. The allowance for credit losses on loans was $52.2 million as of December 31, 2025, compared to $50.2 million as of December 31, 2024. Nonperforming loans (NPLs) were $20.7 million as of December 31, 2025, compared to $18.8 million as of December 31, 2024. NPLs were 0.39% and 0.37% of total loans as of December 31, 2025 and 2024, respectively. The coverage ratio, or allowance for credit losses on loans to NPLs, was 252.5% as of December 31, 2025, compared to 267.3% as of December 31, 2024. Nonperforming assets (NPAs) were $22.1 million as of December 31, 2025, compared to $21.0 million as of December 31, 2024. While nonperforming loans increased modestly during the year, asset quality metrics remain stable and well covered by reserves, reflecting the Bank’s conservative underwriting standards.

A conference call to discuss fourth quarter 2025 results will be held at 9:00 a.m. Eastern Time on January 22, 2026. Those wishing to participate in the call may dial toll-free for the United States at 1-833-470-1428, and for Canada at 1-833-950-0062, Access code 774913. A replay of the call will be available for thirty days by dialing toll-free for the United States at 1-866-813-9403, Access code 268454. The call will also be audio webcast at https://events.q4inc.com/attendee/175579250, and will be available for one year.

About TrustCo Bank Corp NY

TrustCo Bank Corp NY is a $6.4 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 134 offices in New York, New Jersey, Vermont, Massachusetts, and Florida as of December 31, 2025.

In addition, the Bank’s Wealth Management Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.

Forward-Looking Statements

All statements in this news release and the related earnings call that are not historical are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future development, results or periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our future performance, including our expectations regarding net interest income and shareholder value for future quarters; the impact of our loan portfolio’s growth on net interest income; the impact of the continued repricing of our loan and investment portfolios on overall asset yields; the amount of shares that we expect to repurchase in 2026; and the anticipated effects of our capital management strategy, including our stock repurchase program. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Such forward-looking statements are subject to factors and uncertainties that could cause actual results to differ materially for TrustCo from the views, beliefs and projections expressed in such statements. TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect TrustCo’s actual results and could cause TrustCo’s actual financial performance to differ materially from that expressed in any forward-looking statement: future changes in interest rates; external economic factors, such as changes in monetary policy, ongoing inflationary pressures and continued elevated prices; exposure to credit risk in our lending activities; the risk of weakness in residential real estate markets; our increasing commercial loan portfolio; the sufficiency of our allowance for credit losses on loans to cover actual loan losses; our ability to meet the cash flow requirements of our depositors or borrowers or meet our operating cash needs to fund corporate expansion and other activities; claims and litigation pertaining to fiduciary responsibility and lender liability; the enforcement of federal cannabis laws and regulations and its impact on our ability to provide services in the cannabis industry; our dependency upon the services of the management team; our disclosure controls and procedures’ ability to prevent or detect errors or acts of fraud; the adequacy of our business continuity and disaster recovery plans; the effectiveness of our risk management framework; the impact of any expansion by us into new lines of business or new products and services; an increase in the prevalence of fraud and other financial crimes; the impact of severe weather events and climate change on us and the communities we serve, including societal responses to climate change; environmental, social and governance risks, as well as diversity, equity, and inclusion-related risks, and their impact on our reputation and relationships; the chance of a prolonged economic downturn, especially one affecting our geographic market area; instability in global economic conditions and geopolitical matters, as well as volatility in financial markets; the soundness of other financial institutions; U.S. government shutdowns, credit rating downgrades, or failure to increase the debt ceiling; fluctuations in the trust wealth management fees we receive as a result of investment performance; the impact of regulatory capital rules on our growth; changes in laws and regulations, including changes in cybersecurity or privacy regulations; restrictions on data collection and use; our compliance with the USA PATRIOT Act, Bank Secrecy Act, and other laws and regulations that could result in material fines or sanctions; changes in tax laws; limitations on our ability to pay dividends; TrustCo Realty Corp.’s ability to qualify as a real estate investment trust; changes in accounting standards; competition within our market areas; consumers and businesses’ use of non-banks to complete financial transactions; our reliance on fourth-party service providers; the impact of data breaches and cyber-attacks; the development and use of artificial intelligence; the impact of a failure in or breach of our operational or security systems or infrastructure, or those of fourth parties; the impact of an unauthorized disclosure of sensitive or confidential client or customer information; the impact of interruptions in the effective operation of our computer systems; the impact of anti-takeover provisions in our organizational documents; the impact of the manner in which we allocate capital; and other risks and uncertainties set forth in our public filings made with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended December 31, 2024, our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025, June 30, 2025, and September 30, 2025, and future reports to be filed with the SEC. The forward-looking statements contained in this news release represent TrustCo management’s judgment as of the date of this news release. TrustCo disclaims, however, any intent or obligation to update forward-looking statements, either as a result of future developments, new information or otherwise, except as may be required by law.

FINANCIAL HIGHLIGHTS  
   
(dollars in thousands, except per share data)  
(Unaudited)  
    Three months ended  
    12/31/2025   9/30/2025   12/31/2024  
Summary of operations              
Net interest income   $ 43,735   $ 43,119   $ 38,902  
Provision for credit losses   400   250   400  
Noninterest income   4,430   4,689   4,409  
Noninterest expense   26,710   26,242   28,165  
Net income   15,565   16,258   11,281  
               
Per share              
Net income per share:              
- Basic   $ 0.85   $ 0.87   $ 0.59  
- Diluted   0.85   0.86   0.59  
Cash dividends   0.38   0.38   0.36  
Book value at period end   38.08   37.30   35.56  
Market price at period end   41.33   36.30   33.31  
               
At period end              
Full time equivalent employees   743   738   737  
Full service banking offices   134   136   136  
               
Performance ratios              
Return on average assets   0.97 % 1.02 % 0.73  
Return on average equity   8.99   9.29   6.70  
Efficiency ratio (GAAP)   55.46   54.89   65.03  
Adjusted Efficiency ratio (1)   55.12   54.87   63.93  
Net interest spread   2.40   2.40   2.15  
Net interest margin   2.82   2.82   2.60  
Dividend payout ratio   44.14   43.68   60.70  
               
Capital ratios at period end              
Consolidated equity to assets (GAAP)   10.66 % 10.90 % 10.84  
Consolidated tangible equity to tangible assets (1)   10.65 % 10.89 % 10.83  
               
Asset quality analysis at period end              
Nonperforming loans to total loans   0.39 % 0.36 % 0.37  
Nonperforming assets to total assets   0.34   0.31   0.34  
Allowance for credit losses on loans to total loans   0.99   1.00   0.99  
Coverage ratio (2)   2.5x   2.8x   2.7x  
               
               
(1) Non-GAAP Financial Measure, see Non-GAAP Financial Measures Reconciliation.  
(2) Calculated as allowance for credit losses on loans divided by total nonperforming loans.              
               
FINANCIAL HIGHLIGHTS, Continued              
     
(dollars in thousands, except per share data)              
(Unaudited)              
    Year Ended      
    12/31/25   12/31/24      
Summary of operations              
Net interest income   $ 168,973   $ 151,939      
Provision for credit losses   1,600   2,000      
Net gains on equity securities   -   1,383      
Noninterest income, excluding net gains on equity securities   18,945   18,451      
Noninterest expense   105,504   105,727      
Net income   61,137   48,833      
               
Per share              
Net income per share:              
- Basic   $ 3.26   $ 2.57      
- Diluted   3.25   2.57      
Cash dividends   1.48   1.44      
Book value at period end   38.08   35.56      
Market price at period end   41.33   33.31      
               
Performance ratios              
Return on average assets   0.97 % 0.80 %    
Return on average equity   8.88   7.43      
Efficiency ratio (GAAP)   56.14   61.55      
Adjusted Efficiency ratio (1)   55.76   61.60      
Net interest spread   2.31   2.10      
Net interest margin   2.74   2.54      
Dividend payout ratio   45.19   56.09      
               
(1) Non-GAAP Financial Measure, see Non-GAAP Financial Measures Reconciliation.              
               


CONSOLIDATED STATEMENTS OF INCOME
                     
(dollars in thousands, except per share data)                    
(Unaudited)                    
    Three months ended
    12/31/2025   9/30/2025   6/30/2025   3/31/2025   12/31/2024
Interest and dividend income:                    
Interest and fees on loans   $ 56,886   $ 55,953   $ 54,557   $ 53,450   $ 53,024
Interest and dividends on securities available for sale:                    
U. S. government sponsored enterprises   350   599   614   596   680
State and political subdivisions   -   1   -   -   -
Mortgage-backed securities and collateralized mortgage                    
obligations - residential   1,490   1,583   1,613   1,483   1,418
Corporate bonds   536   265   210   260   358
Small Business Administration - guaranteed                    
participation securities   68   72   75   81   84
Other securities   8   7   8   7   6
Total interest and dividends on securities available for sale   2,452   2,527   2,520   2,427   2,546
                     
Interest on held to maturity securities:                    
Mortgage-backed securities and collateralized mortgage                    
obligations - residential   50   52   54   57   59
Total interest on held to maturity securities   50   52   54   57   59
                     
Federal Home Loan Bank stock   126   125   129   151   152
                     
Interest on federal funds sold and other short-term investments   6,580   7,376   7,212   6,732   6,128
Total interest income   66,094   66,033   64,472   62,817   61,909
                     
Interest expense:                    
Interest on deposits:                    
Interest-bearing checking   501   483   536   558   397
Savings   715   741   733   734   719
Money market deposit accounts   1,810   2,065   2,086   1,989   2,024
Time deposits   18,993   19,427   19,195   18,983   19,680
Interest on short-term borrowings   340   198   176   180   187
Total interest expense   22,359   22,914   22,726   22,444   23,007
                     
Net interest income   43,735   43,119   41,746   40,373   38,902
                     
Less: Provision for credit losses   400   250   650   300   400
Net interest income after provision for credit losses   43,335   42,869   41,096   40,073   38,502
                     
Noninterest income:                    
Trustco Financial Services income   1,950   1,967   1,818   2,120   1,778
Fees for services to customers   2,192   2,429   2,266   2,645   2,226
Other   288   293   768   209   405
Total noninterest income   4,430   4,689   4,852   4,974   4,409
                     
Noninterest expenses:                    
Salaries and employee benefits   12,242   12,727   11,876   11,894   12,068
Net occupancy expense   4,592   4,470   4,518   4,554   4,563
Equipment expense   2,219   1,938   1,918   1,944   2,404
Professional services   1,083   1,571   1,886   1,726   1,782
Outsourced services   2,100   2,492   2,460   2,700   3,051
Advertising expense   629   290   304   361   590
FDIC and other insurance   1,135   1,052   1,136   1,188   1,113
Other real estate expense, net   161   8   522   28   476
Other   2,549   1,694   1,603   1,934   2,118
Total noninterest expenses   26,710   26,242   26,223   26,329   28,165
                     
Income before taxes   21,055   21,316   19,725   18,718   14,746
Income taxes   5,490   5,058   4,686   4,443   3,465
                     
Net income   $ 15,565   $ 16,258   $ 15,039   $ 14,275   $ 11,281
                     
Net income per common share:                    
- Basic   $ 0.85   $ 0.87   $ 0.79   $ 0.75   $ 0.59
                     
- Diluted   0.85   0.86   0.79   0.75   0.59
                     
Weighted average basic shares (in thousands)   18,275   18,755   18,965   19,020   19,015
Weighted average diluted shares (in thousands)   18,327   18,805   18,994   19,044   19,045
                     
                     


         
CONSOLIDATED STATEMENTS OF INCOME, Continued
 
(dollars in thousands, except per share data)
(Unaudited)
    Year Ended
    12/31/25   12/31/24
Interest and dividend income:        
Interest and fees on loans $ 220,846   $ 205,600
Interest and dividends on securities available for sale:        
U. S. government sponsored enterprises   2,159   3,213
State and political subdivisions   1   1
Mortgage-backed securities and collateralized mortgage        
obligations - residential   6,169   5,760
Corporate bonds   1,271   1,557
Small Business Administration - guaranteed        
participation securities   296   368
Other securities   30   13
Total interest and dividends on securities available for sale   9,926   10,912
         
Interest on held to maturity securities:        
Mortgage-backed securities-residential   213   254
Total interest on held to maturity securities   213   254
         
Federal Home Loan Bank stock   531   604
         
Interest on federal funds sold and other short-term investments   27,900   25,946
Total interest income   259,416   243,316
         
Interest expense:        
Interest on deposits:        
Interest-bearing checking   2,078   1,236
Savings   2,923   2,876
Money market deposit accounts   7,950   8,748
Time deposits   76,598   77,726
Interest on short-term borrowings   894   791
Total interest expense   90,443   91,377
         
Net interest income   168,973   151,939
         
Less: Provision for credit losses   1,600   2,000
Net interest income after provision for credit losses   167,373   149,939
         
Noninterest income:        
Trustco Financial Services income   7,855   7,247
Fees for services to customers   9,532   9,852
Net gains on equity securities   -   1,383
Other   1,558   1,352
Total noninterest income   18,945   19,834
         
Noninterest expenses:        
Salaries and employee benefits   48,739   48,149
Net occupancy expense   18,134   17,820
Equipment expense   8,019   7,889
Professional services   6,266   6,675
Outsourced services   9,752   10,858
Advertising expense   1,584   1,803
FDIC and other insurance   4,511   4,116
Other real estate expense, net   719   770
Other   7,780   7,647
Total noninterest expenses   105,504   105,727
         
Income before taxes   80,814   64,046
Income taxes   19,677   15,213
         
Net income $ 61,137   $ 48,833
         
Net income per common share:        
- Basic $ 3.26   $ 2.57
         
- Diluted   3.25   2.57
         
Weighted average basic shares (in thousands)   18,752   19,018
Weighted average diluted shares (in thousands)   18,790   19,037
         


CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(dollars in thousands)
(Unaudited)
    12/31/2025   9/30/2025   6/30/2025   3/31/2025   12/31/2024
ASSETS:                    
                     
Cash and due from banks   $ 50,569   $ 42,026   $ 45,218   $ 48,782   $ 47,364
Federal funds sold and other short term investments   679,858   653,530   668,373   707,355   594,448
Total cash and cash equivalents   730,427   695,556   713,591   756,137   641,812
                   
Securities available for sale:                  
U. S. government sponsored enterprises   31,772   51,557   71,241   65,942   85,617
States and political subdivisions   9   18   18   18   18
Mortgage-backed securities and collateralized mortgage                  
obligations - residential   206,290   215,466   221,721   219,333   213,128
Small Business Administration - guaranteed                    
participation securities   11,710   12,330   12,945   13,683   14,141
Corporate bonds   59,932   39,800   29,943   24,779   44,581
Other securities   705   701   698   698   700
Total securities available for sale   310,418   319,872   336,566   324,453   358,185
                     
Held to maturity securities:                    
Mortgage-backed securities and collateralized mortgage                    
obligations-residential   4,339   4,593   4,836   5,090   5,365
Total held to maturity securities   4,339   4,593   4,836   5,090   5,365
                     
Federal Reserve Bank and Federal Home Loan Bank stock   6,601   6,601   6,601   6,507   6,507
                   
Loans:                  
Commercial   313,443   311,491   314,273   302,753   286,857
Residential mortgage loans   4,463,260   4,420,813   4,394,317   4,380,561   4,388,302
Home equity line of credit   464,201   447,235   435,433   419,806   409,261
Installment loans   11,556   12,231   12,678   13,017   13,638
Loans, net of deferred net costs   5,252,460   5,191,770   5,156,701   5,116,137   5,098,058
                   
Less: Allowance for credit losses on loans   52,205   51,891   51,265   50,606   50,248
Net loans   5,200,255   5,139,879   5,105,436   5,065,531   5,047,810
                     
Bank premises and equipment, net   40,707   39,718   38,129   37,178   33,782
Operating lease right-of-use assets   33,638   35,291   36,322   34,968   36,627
Other assets   114,315   107,514   106,894   108,681   108,656
                   
Total assets   $ 6,440,700   $ 6,349,024   $ 6,348,375 $ 6,338,545   $ 6,238,744
                   
LIABILITIES:                  
Deposits:                  
Demand   $ 814,908   $ 795,508   $ 784,351   $ 793,306   $ 762,101
Interest-bearing checking   1,077,141   1,025,582   1,045,043   1,067,948   1,027,540
Savings accounts   1,069,564   1,063,763   1,082,489   1,094,968   1,086,534
Money market deposit accounts   457,389   455,488   467,087   478,872   465,049
Time deposits   2,138,415   2,140,932   2,111,344   2,061,576   2,049,759
Total deposits   5,557,417   5,481,273   5,490,314   5,496,670   5,390,983
                   
Short-term borrowings   120,054   97,749   82,370   82,275   84,781
Operating lease liabilities   36,391   38,180   39,350   38,324   40,159
Accrued expenses and other liabilities   40,249   39,809   43,536   33,468   46,478
                   
Total liabilities   5,754,111   5,657,011   5,655,570   5,650,737   5,562,401
                   
SHAREHOLDERS' EQUITY:                  
Capital stock   20,119   20,103   20,097   20,097   20,097
Surplus   260,333   259,980   259,490   259,182   258,874
Undivided profits   479,996   471,314   462,158   453,931   446,503
Accumulated other comprehensive income (loss), net of tax   10,024   2,955   1,663   (132)   (3,861)
Treasury stock at cost   (83,883)   (62,339)   (50,603)   (45,270)   (45,270)
                   
Total shareholders' equity   686,589   692,013   692,805   687,808   676,343
                     
Total liabilities and shareholders' equity   $ 6,440,700   $ 6,349,024   $ 6,348,375 $ 6,338,545   $ 6,238,744
                     
Outstanding shares (in thousands)   18,029   18,554   18,851   19,020   19,020
                     


NONPERFORMING ASSETS
             
(dollars in thousands)
(Unaudited)
    12/31/2025 9/30/2025 6/30/2025 3/31/2025 12/31/2024
Nonperforming Assets            
             
New York and other states*            
Loans in nonaccrual status:            
Commercial   $ 1,990   $ 292   $ 684   $ 688   $ 343  
Real estate mortgage - 1 to 4 family     14,584     14,568     14,048     14,795     14,671  
Installment     29     30     34     139     108  
Total nonperforming loans     16,603     14,890     14,766     15,622     15,122  
Other real estate owned     1,394     1,234     1,136     2,107     2,175  
Total nonperforming assets   $ 17,997   $ 16,124   $ 15,902   $ 17,729   $ 17,297  
             
Florida            
Loans in nonaccrual status:            
Commercial   $ -   $ -   $ -   $ -   $ -  
Real estate mortgage - 1 to 4 family     4,047     3,574     3,132     3,135     3,656  
Installment     22     13     12     3     22  
Total nonperforming loans     4,069     3,587     3,144     3,138     3,678  
Other real estate owned     -     -     -     -     -  
Total nonperforming assets   $ 4,069   $ 3,587   $ 3,144   $ 3,138   $ 3,678  
             
Total            
Loans in nonaccrual status:            
Commercial   $ 1,990   $ 292   $ 684   $ 688   $ 343  
Real estate mortgage - 1 to 4 family     18,631     18,142     17,180     17,930     18,327  
Installment     51     43     46     142     130  
Total nonperforming loans     20,672     18,477     17,910     18,760     18,800  
Other real estate owned     1,394     1,234     1,136     2,107     2,175  
Total nonperforming assets   $ 22,066   $ 19,711   $ 19,046   $ 20,867   $ 20,975  
             
             
Quarterly Net (Recoveries) Chargeoffs            
             
New York and other states*            
Commercial   $ -   $ -   $ -   $ (3 ) $ 62  
Real estate mortgage - 1 to 4 family     (33 )   (194 )   (121 )   41     (316 )
Installment     (13 )   (2 )   18     4     41  
Total net chargeoffs (recoveries)   $ (46 ) $ (196 ) $ (103 ) $ 42   $ (213 )
             
Florida            
Commercial   $ -   $ -   $ -   $ (315 ) $ 314  
Real estate mortgage - 1 to 4 family     -     -     -     -     -  
Installment     32     20     94     15     1  
Total net (recoveries) chargeoffs   $ 32   $ 20   $ 94   $ (300 ) $ 315  
             
Total            
Commercial   $ -   $ -   $ -   $ (318 ) $ 376  
Real estate mortgage - 1 to 4 family     (33 )   (194 )   (121 )   41     (316 )
Installment     19     18     112     19     42  
Total net (recoveries) chargeoffs   $ (14 ) $ (176 ) $ (9 ) $ (258 ) $ 102  
             
             
Asset Quality Ratios            
             
Total nonperforming loans (1)   $ 20,672   $ 18,477   $ 17,910   $ 18,760   $ 18,800  
Total nonperforming assets (1)     22,066     19,711     19,046     20,867     20,975  
Total net (recoveries) chargeoffs (2)     (14 )   (176 )   (9 )   (258 )   102  
             
Allowance for credit losses on loans (1)     52,205     51,891     51,265     50,606     50,248  
             
Nonperforming loans to total loans     0.39 %   0.36 %   0.35 %   0.37 %   0.37 %
Nonperforming assets to total assets     0.34 %   0.31 %   0.30 %   0.33 %   0.34 %
Allowance for credit losses on loans to total loans     0.99 %   1.00 %   0.99 %   0.99 %   0.99 %
Coverage ratio (1)     252.5 %   280.8 %   286.2 %   269.8 %   267.3 %
Annualized net (recoveries) chargeoffs to average loans (2)     0.00 %   -0.01 %   0.00 %   -0.02 %   0.01 %
Allowance for credit losses on loans to annualized net chargeoffs (2)   N/A N/A N/A N/A 123.2x
 
* Includes New York, New Jersey, Vermont and Massachusetts.
(1) At period-end
(2) For the three-month period ended
             


DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY -
INTEREST RATES AND INTEREST DIFFERENTIAL
 
(dollars in thousands)                        
(Unaudited)   Three months ended     Three months ended  
    December 31, 2025     December 31, 2024  
    Average   Interest Average     Average   Interest Average  
    Balance     Rate     Balance     Rate  
Assets                        
                         
Securities available for sale:                        
U. S. government sponsored enterprises   $ 48,668     $ 350 2.88 %   $ 88,125     $ 680 3.09 %
Mortgage backed securities and collateralized mortgage                        
obligations - residential     226,934       1,490 2.60       238,771       1,418 2.36  
State and political subdivisions     15       0 6.71       23       0 6.35  
Corporate bonds     46,819       536 4.58       50,025       358 2.86  
Small Business Administration - guaranteed                        
participation securities     12,621       68 2.15       15,693       84 2.15  
Other     702       8 4.56       700       6 3.43  
                         
Total securities available for sale     335,759       2,452 2.92       393,337       2,546 2.59  
                         
Federal funds sold and other short-term Investments     656,528       6,580 3.98       504,458       6,128 4.83  
                         
Held to maturity securities:                        
Mortgage backed securities and collateralized mortgage                        
obligations - residential     4,467       50 4.45       5,501       59 4.31  
                         
Total held to maturity securities     4,467       50 4.45       5,501       59 4.31  
                         
Federal Home Loan Bank stock     6,601       126 7.64       6,507       152 9.34  
                         
Commercial loans     309,833       4,295 5.54       285,303       3,869 5.42  
Residential mortgage loans     4,439,133       45,024 4.06       4,388,567       42,486 3.87  
Home equity lines of credit     455,713       7,344 6.39       401,636       6,422 6.36  
Installment loans     11,362       223 7.78       13,741       247 7.14  
                         
Loans, net of unearned income     5,216,041       56,886 4.36       5,089,247       53,024 4.16  
                         
Total interest earning assets     6,219,396     $ 66,094 4.24       5,999,050     $ 61,909 4.12  
                         
Allowance for credit losses on loans     (52,249 )             (50,342 )        
Cash & non-interest earning assets     213,211               190,341          
                         
                         
Total assets   $ 6,380,358             $ 6,139,049          
                         
                         
Liabilities and shareholders' equity                        
                         
Deposits:                        
Interest bearing checking accounts   $ 1,035,796     $ 501 0.19 %   $ 994,786     $ 397 0.16 %
Money market accounts     456,240       1,810 1.57       469,784       2,024 1.71  
Savings     1,063,516       715 0.27       1,085,952       719 0.26  
Time deposits     2,153,365       18,993 3.50       2,000,563       19,680 3.91  
                         
Total interest bearing deposits     4,708,917       22,019 1.86       4,551,085       22,820 1.99  
Short-term borrowings     107,579       340 1.25       84,136       187 0.88  
                         
Total interest bearing liabilities     4,816,496     $ 22,359 1.84       4,635,221     $ 23,007 1.97  
                         
Demand deposits     801,944               751,747          
Other liabilities     75,291               82,738          
Shareholders' equity     686,627               669,343          
                         
Total liabilities and shareholders' equity   $ 6,380,358             $ 6,139,049          
                         
Net interest income       $ 43,735           $ 38,902    
                         
Net interest spread         2.40 %         2.15 %
                         
                         
Net interest margin (net interest income to                        
total interest earning assets)         2.82 %         2.60 %


DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY -
INTEREST RATES AND INTEREST DIFFERENTIAL, Continued
                         
(dollars in thousands)                        
(Unaudited)   Year Ended     Year Ended  
    December 31, 2025     December 31, 2024  
    Average   Interest Average     Average   Interest Average  
    Balance     Rate     Balance     Rate  
Assets                        
                         
Securities available for sale:                        
U. S. government sponsored enterprises   $ 66,529     2,159 3.25 %   $ 105,729     3,213 3.04 %
Mortgage backed securities and collateralized mortgage                        
obligations - residential     237,037     6,169 2.60       247,466     5,760 2.33  
State and political subdivisions     17     1 6.75       25     1 6.69  
Corporate bonds     34,745     1,271 3.66       58,447     1,557 2.66  
Small Business Administration - guaranteed                        
participation securities     13,772     296 2.15       17,003     368 2.17  
Other     699     30 4.29       698     13 1.86  
                         
Total securities available for sale     352,799     9,926 2.81       429,368     10,912 2.54  
                         
Federal funds sold and other short-term Investments     645,154     27,900 4.32       493,546     25,946 5.26  
                         
Held to maturity securities:                        
Mortgage backed securities and collateralized mortgage                        
obligations - residential     4,845     213 4.39       5,916     254 4.29  
                         
Total held to maturity securities     4,845     213 4.39       5,916     254 4.29  
                         
Federal Home Loan Bank stock     6,575     531 8.08       6,389     604 9.45  
                         
Commercial loans     306,997     17,146 5.59       280,566     15,101 5.38  
Residential mortgage loans     4,405,426     174,966 3.97       4,370,582     165,533 3.79  
Home equity lines of credit     434,740     27,823 6.40       374,841     23,944 6.39  
Installment loans     12,174     911 7.49       14,926     1,022 6.85  
                         
Loans, net of unearned income     5,159,337     220,846 4.28       5,040,915     205,600 4.08  
                         
Total interest earning assets     6,168,710     259,416 4.20       5,976,134     243,316 4.07  
                         
Allowance for credit losses on loans     (51,303 )             (49,648 )        
Cash & non-interest earning assets     206,732               188,748          
                         
                         
Total assets   $ 6,324,139             $ 6,115,234          
                         
                         
Liabilities and shareholders' equity                        
                         
Deposits:                        
Interest bearing checking accounts   $ 1,037,072     2,078 0.20 %   $ 998,501     1,236 0.12 %
Money market accounts     465,077     7,950 1.71       509,409     8,748 1.72  
Savings     1,079,405     2,923 0.27       1,128,190     2,876 0.25  
Time deposits     2,104,815     76,598 3.64       1,911,116     77,726 4.07  
                         
Total interest bearing deposits     4,686,369     89,549 1.91       4,547,216     90,586 1.99  
Short-term borrowings     89,816     894 0.99       89,707     791 0.88  
                         
Total interest bearing liabilities     4,776,185     90,443 1.89       4,636,923     91,377 1.97  
                         
Demand deposits     783,521               738,816          
Other liabilities     76,094               82,398          
Shareholders' equity     688,339               657,097          
                         
Total liabilities and shareholders' equity   $ 6,324,139             $ 6,115,234          
                         
Net interest income       168,973           151,939    
                         
Net interest spread         2.31 %         2.10 %
                         
                         
Net interest margin (net interest income to                        
total interest earning assets)         2.74 %         2.54 %
                         

Non-GAAP Financial Measures Reconciliation

Tangible book value per share is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible book value by excluding the balance of intangible assets from total shareholders’ equity divided by shares outstanding. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios. Additionally, we believe that this measure is important to many investors in the marketplace who are interested in relative changes from period to period in equity exclusive of changes in intangible assets.

Tangible equity as a percentage of tangible assets at period end is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from total shareholders’ equity and total assets, respectively. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios. Additionally, we believe that this measure is important to many investors in the marketplace who are interested in relative changes from period to period in equity and total assets, each exclusive of changes in intangible assets.

Adjusted efficiency ratio is a non-GAAP measures of expense control relative to revenue from net interest income and non-interest fee income. We calculate the efficiency ratio by dividing total non-interest expense by the sum of net interest income and total non-interest income. We calculate the adjusted efficiency ratio by dividing total noninterest expenses as determined under GAAP, excluding other real estate expense, net, by net interest income and total noninterest income as determined under GAAP, excluding net gains on equity securities. We believe that this provides a reasonable measure of primary banking expenses relative to primary banking revenue. Additionally, we believe this measure is important to investors looking for a measure of efficiency in our productivity measured by the amount of revenue generated for each dollar spent.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial results. Our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible book value to shares outstanding, tangible equity as a percentage of tangible assets, and efficiency ratio to the most directly comparable GAAP measures is set forth below.

NON-GAAP FINANCIAL MEASURES RECONCILIATION                
                 
(dollars in thousands)                
(Unaudited)                
    12/31/2025 9/30/2025 12/31/2024        
Tangible Book Value Per Share                
                 
Equity (GAAP)   $ 686,589   $ 692,013   $ 676,343          
Less: Intangible assets     553     553     553          
Tangible equity (Non-GAAP)   $ 686,036   $ 691,460   $ 675,790          
                 
Shares outstanding     18,029     18,554     19,020          
Tangible book value per share (Non-GAAP)     38.05     37.27     35.53          
Book value per share     38.08     37.30     35.56          
                 
Tangible Equity to Tangible Assets                
Total Assets (GAAP)   $ 6,440,700   $ 6,349,024   $ 6,238,744          
Less: Intangible assets     553     553     553          
Tangible assets (Non-GAAP)   $ 6,440,147   $ 6,348,471   $ 6,238,191          
                 
Consolidated Equity to Assets (GAAP)     10.66 %   10.90 %   10.84 %        
Consolidated Tangible Equity to Tangible Assets (Non-GAAP)     10.65 %   10.89 %   10.83 %        
                 
    Three months ended   Year Ended
Efficiency and Adjusted Efficiency Ratios   12/31/2025 9/30/2025 6/30/2025 12/31/2024   12/31/2025 12/31/2024
                 
Net interest income (GAAP) A $ 43,735   $ 43,119   $ 41,746   $ 38,902     $ 168,973   $ 151,939  
Non-interest income (GAAP) B   4,430     4,689     4,852     4,409       18,945     19,834  
Less: Net gains on equity securities     -     -     -     -       -     1,383  
Revenue used for efficiency ratio (Non-GAAP) C $ 48,165   $ 47,808   $ 46,598   $ 43,311     $ 187,918   $ 170,390  
                 
Total noninterest expense (GAAP) D $ 26,710   $ 26,242   $ 26,223   $ 28,165     $ 105,504   $ 105,727  
Less: Other real estate expense, net E   161     8     522     476       719     770  
Expense used for efficiency ratio (Non-GAAP) F $ 26,549   $ 26,234   $ 25,701   $ 27,689     $ 104,785   $ 104,957  
                 
Efficiency Ratio (GAAP) D/(A+B)   55.46 %   54.89 %   56.27 %   65.03 %     56.14 %   61.55 %
Adjusted Efficiency Ratio (Non-GAAP) F/C   55.12 %   54.87 %   55.15 %   63.93 %     55.76 %   61.60 %


Subsidiary: Trustco Bank
Contact: Robert Leonard
Executive Vice President
(518) 381-3693

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions